Start with the total count, the number you want to keep, the outside dimensions and the usable shelf dimensions. The customer confirmed four shelves.
ASRS ROI calculator
Change the yellow cells. Your results update, just like Excel.
Simple mode uses the same size and shelf loading for current and future trolleys. Starting values are examples. Measure your actual trolley and goods.
Trolley count
Use the same counts as your Excel workbook.
Current trolley measurements
Yellow cells are editable. The outside size and the usable shelf size are separate measurements.
Storage, floor space and ROI
See how your figures are calculated
Compare all three concepts
| Measure | Concept A | Concept B | Concept C |
|---|---|---|---|
| Enough storage to reach trolley target? | No | No | No |
| Usable tray positions in racks | 160 | 64 | 100 |
| Trays held at planned fill level | 128 | 51 | 80 |
| Loaded trays needed for trolley target | 3,441 | 1,155 | 3,441 |
| Rack positions needed, including free spaces | 4,302 | 1,444 | 4,302 |
| Extra rack positions still needed | 4,142 | 1,380 | 4,202 |
| Trolleys still needed with this ASRS size | 486 | 483 | 491 |
| Trolleys this ASRS size could remove | 14 | 17 | 9 |
| Floor taken by all current trolleys (sq ft) | 10,000.0 | 10,000.0 | 10,000.0 |
| Usable surface on all trolley shelves (sq ft) | 40,000.0 | 40,000.0 | 40,000.0 |
| Loaded shelf area to move into ASRS (sq ft) | 32,000.0 | 32,000.0 | 32,000.0 |
| Usable storage surface on one tray (sq ft) | 9.3 | 27.7 | 9.3 |
| Total usable tray surface in ASRS (sq ft) | 1,488.0 | 1,773.2 | 930.0 |
| Tray surface at planned filled positions (sq ft) | 1,190.4 | 1,413.0 | 744.0 |
| Floor taken by the ASRS machine (sq ft) | 406.4 | 584.3 | 278.1 |
| Crane travel floor, already inside ASRS (sq ft) | 177.8 | 279.4 | 130.9 |
| Trolley floor freed before adding ASRS (sq ft) | 280.0 | 340.0 | 180.0 |
| Extra aisle floor that can be freed (sq ft) | 0.0 | 0.0 | 0.0 |
| Extra loading and service floor (sq ft) | 215.3 | 215.3 | 215.3 |
| Net workshop floor gained (sq ft) | -341.7 | -459.5 | -313.4 |
| Net floor at target, if capacity is enough (sq ft) | — | — | — |
| Whole new test or assembly bays | 0 | 0 | 0 |
| Tray storage surface / machine floor (times) | 3.7 | 3.0 | 3.3 |
| Storage density compared with current trolleys (times) | 0.9 | 0.8 | 0.8 |
| Tray levels that fit the height | 10 | 8 | 10 |
| Calculated machine length (m) | 11.8 | 11.8 | 7.6 |
| Calculated machine width (m) | 3.2 | 4.6 | 3.4 |
| Machine height needed for these levels (m) | 4.8 | 4.8 | 4.8 |
| Hours available for other work per year | 26,000 | 26,000 | 26,000 |
| Value of saved time, before cash check (SGD) | — | — | — |
| Actual labour spending avoided per year (SGD) | 0 | 0 | 0 |
| Actual space spending avoided per year (SGD) | 0 | 0 | 0 |
| Yearly cash benefit after running costs (SGD) | — | — | — |
| Total one-off project investment (SGD) | — | — | — |
| Years to recover the investment | — | — | — |
| Five-year cash return on investment (%) | — | — | — |
| Five-year cash value at today's value (SGD) | — | — | — |
Measure, enter, compare.
Choose A, B or C. Change modules, bays, levels and tray size. The model counts actual usable trays and checks that the entered dimensions fit.
Open Results to see storage area, net floor, time saved and cash return. Blank money results mean more cost inputs are needed.
Save your inputs and use Excel
Your entered values
Save a scenario to continue later or move your entries to another browser. It includes both modes and all three concepts.
The CSV contains your current inputs and calculated results for A, B and C. Open it in Excel as a calculation record.
The CSV is a record, not a formula workbook.
Formula workbooks
The Simple and Detailed Excel workbooks use the same calculations. These templates start with the example values; web edits do not change the templates.
Web interface Rev N. Calculation model and Excel templates Rev M. Values match when the same inputs and mode are used.
Continue with AETEC
Copy all Simple inputs and the A/B/C design settings into Detailed mode, then complete future trolley dimensions and engineering checks together.
Detailed cost lines must be completed separately. Copying replaces the shared and design inputs currently in Detailed mode.
Measurement photo
Add a trolley or tray photo for reference during this session. It stays on this device and does not set the dimensions automatically.